Hotel Val Hub.From operating evidence to valuation and review.

A governed hotel valuation operating platform. Connect property and P&L data, forecasts, DCF, CapEx and portfolio analysis with the work of valuers and senior reviewers.

Built and in external validation. Not yet commercialised.

Hotel-specific workflowMicrosoft-native architectureClient-owned tenant
Hotel Val Hub: Portfolio DCF
Hotel Val Hub portfolio summary with total DCF value, value per key, blended rates, value composition and a 64-property demo portfolio.
Portfolio DCF and value composition. Demo data. Open image for detail.
Property & P&L
Historical operating evidence in a structured workspace.
Asset to portfolio
Forecasts, DCF and CapEx connected to valuation jobs.
Review & comparison
Senior Review, valuation history and comparison.
Microsoft-native
Power Pages and Dataverse, in your own Microsoft tenant.

Built around hotel valuation work.

For valuation and advisory teams, with applications for hotel investors, asset managers and operators.

Advisory & valuation firms

Valuers · Analysts · Senior reviewers

Connect operating evidence, forecasts, valuation and review within an engagement.

Investors & asset managers

Investment · Asset management

Explore hotel performance, asset valuations and portfolio context.

Hotel groups & operators

Finance · Asset management

Bring historical P&L and investment plans into a hotel valuation workflow.

Connected workflow

From operating evidence to reviewed valuation.

A current DCF can exist before an asset is locked. Readiness, locking, approval and job completion are distinct states.

  1. 01
    Properties
  2. 02
    Historical P&L
  3. 03
    Jobs & Job Assets
  4. 04
    Forecast & CapEx
  5. 05
    DCF & portfolio
  6. 06
    Senior Review
  7. 07
    Lock & approval
  8. 08
    History & exports
  1. Evidence
    • Properties
    • Historical P&L and import
  2. Valuation
    • Jobs and forecasts
    • DCF, CapEx and portfolio
  3. Review
    • Senior Review and what-if
    • Lock and approval
  4. Outputs
    • History and comparison
    • PDF, XLSX and Flex Export
Working platform

The data, calculations and review belong together.

01

Operating evidence

Properties and historical P&L underpin the valuation workspace.

02

Current calculations

Server-authoritative forecasts connect to DCF and CapEx valuation.

03

Review in context

Assignments, review status and a reviewer what-if sandbox support Senior Review.

04

Connected outputs

History, comparison and exports make valuation results available for further work.

01 · Operating evidence

Properties and P&L, ready for valuation.

A shared foundation for historical operating data and valuation work.

A structured operating-data workspace.

Historical P&L · deterministic import · reusable evidence

Property records connect hotel identity with historical operating P&L. The input grid supports multi-year data and USALI or IAS (USALI-Augmented) views.

P&L Import uses a deterministic, template-based process. Flex Export makes selected data available beyond the workspace. AI-assisted intake and mapping are a future direction.

Properties · P&L Input · Import · Flex Export
P&L Input
Multi-year hotel P&L input grid with operating indicators, USALI and IAS views, P&L Import and Flex Export controls.
Historical operating data in the P&L workspace. Demo data. Open image for detail.
02 · Forecast, DCF & CapEx

Follow the assumptions into the valuation.

Connected forecasts, explicit yield derivation and valuation-specific investment plans.

Build the forecast from operating evidence.

Base Year · Hardcode · fee methodologies

The Projection Grid brings historical data and forecast years into one view. Base Year, CPI country, hold period and projection calendar provide the context for line-level assumptions.

Forecast approaches include Base Year, Hardcode and fee methodologies. The current forecast is calculated on the server and connects to the valuation.

Historical data · assumptions · forecast
Projection Grid
Hotel forecast grid showing Base Year controls, historical and forecast columns, revenue assumptions and KPI views. This demo asset has no saved benchmark.
Forecast controls and operating projections. Demo data. Open image for detail.

Read the DCF and its derivation.

Subject Yield · Exit Cap Rate · Discount Rate

Subject Yield combines Market Base Yield with applicable signed adjustments. Exit Cap Rate starts from Subject Yield and adds the applicable exit adjustments.

Discount Rate starts from Subject Yield, adds Long-Term Growth and the applicable implied-rate adjustments. The DCF view shows value composition, acquisition costs and the CapEx deduction alongside the result.

Subject Yield + growth + adjustments → Discount Rate
DCF Valuation
DCF result with Subject Yield, Exit Cap Rate and Discount Rate derivations, value composition, CapEx deduction and acquisition costs.
Current DCF output and V2 yield derivation. Demo data. Open image for detail.

Bring the investment plan into the valuation.

Works cost and valuation impact are distinct.

CapEx Valuation distinguishes the cost of works, payment timing, reserve funding and discounted valuation impact. Gross works cost is not the valuation deduction.

Works adopted from the property record form frozen copies in the valuation. The workspace shows what the reserve funds, what remains to fund and the resulting deduction used by the DCF.

Works · timing · reserve funding · DCF impact
CapEx Valuation
CapEx valuation showing the deduction, works worth today, reserve funding, amount still to fund and locked valuation-specific configuration.
CapEx funding and its valuation impact. Demo data. Open image for detail.
03 · Portfolio & market evidence

From a hotel to its portfolio and market context.

Connect asset-level valuation with portfolio results and comparable operating performance.

Value the portfolio. Read the market alongside it.

Jobs · Job Assets · Market Performance

Valuation Jobs organise the engagement and its Job Assets. Individual forecasts and DCF results connect to the portfolio summary shown above.

Market Performance defines a comparable market from historical annual P&Ls and calculates blended operating results on a consistent basis. Explore occupancy, ADR, RevPAR and GOP margin, with USALI and IAS presentations and POR, PAR or ratio views.

Job Asset Benchmarking is also implemented, bringing selected comparable operating evidence into the asset workflow.

Portfolio valuation · market evidence · asset benchmarking
Market Performance: Results
Calculated market results showing occupancy, ADR, RevPAR, GOP margin, property and annual P&L counts, and the benchmark P&L.
Blended operating performance from a selected market. Demo data. Open image for detail.

Explore the detail behind the blended result.

Trends · ranges · composition · individual P&Ls

Review trends across P&L years, performance ranges and market composition. Compare individual annual P&Ls with the selected market.

Add KPIs relevant to the question at hand. Electricity cost per occupied room is one example: a hotel operating-cost measure that can be explored through time alongside occupancy and ADR.

Selected P&Ls · configurable analytical KPIs
Market Performance: Analysis
Market analysis with annual trends for occupancy, ADR and electricity POR, performance ranges, market composition and individual P&Ls against the market.
Trends and operating-cost KPIs across the selected market. Demo data. Open image for detail.
04 · History, comparison & exports

Keep valuation results available for review and comparison.

History and outputs remain part of the valuation workflow.

Compare valuations. Export the governed source.

Valuation History · Comparison · PDF / XLSX · Flex Export

Valuation History provides access to earlier valuations. Comparison reads selected valuations across dates or properties and calculates the subject, comparable and blended views. It does not copy or overwrite the comparable valuations.

Compare value, value per key, NOI and yield derivation. Generate native PDF and XLSX outputs from the governed valuation source, and use Flex Export for selected operating data.

History · comparison · native exports
Valuation Comparison
Comparison table for subject, comparable valuations and blend, showing valuation dates, value, value per key, NOI and yield derivation.
Valuation differences across dates and properties. Demo data. Open image for detail.
Methodology

Visible inputs. Distinct valuation steps.

The forecast, yield derivation, CapEx treatment and DCF result can be reviewed in their own context.

  • Subject Yield starts from Market Base Yield and signed adjustments.
  • Exit Cap Rate and Discount Rate have separate derivations.
  • CapEx reflects timing and funding as well as works cost.
  • DCF readiness is distinct from locking and approval.
Current V2 structure
Subject YieldMarket Base Yield
+ signed adjustments
Exit Cap RateSubject Yield
+ exit adjustments
Discount RateSubject Yield
+ Long-Term Growth
+ implied-rate adjustments
CapEx deductionWorks timing
Reserve funding
Discounted impact
Governance & review

Review is part of the working platform.

Assignments, access and valuation status support the work of valuers and senior reviewers.

Client-owned Microsoft tenant

Deployment is into the client's own Microsoft tenant, using Microsoft Power Pages and Dataverse.

Role-based access

Permissions govern access to the platform's records and workflows.

Senior Review

Implemented review workflows bring valuation assumptions and review status into the senior reviewer's workspace.

My Work and My Team

Dedicated workspaces organise assignments and team review activity.

Reviewer what-if

A reviewer sandbox supports exploration of alternative assumptions during review.

Distinct lifecycle states

Engine readiness, DCF readiness, Locked, Approved and Job Completed describe different stages. A current DCF can exist before locking.

Frequently asked

Questions about the platform.

What is the product status?

Hotel Val Hub is built and in external validation. It is not yet commercialised. The screenshots on this page show the working product with demo data.

Does it support single assets and portfolios?

Yes. Jobs and Job Assets connect individual forecasts and DCF valuations with portfolio valuation.

Must an asset be locked before a DCF exists?

No. A current DCF can exist before locking. Engine readiness, DCF readiness, locking, approval and job completion are distinct states.

Are Market Performance and Senior Review implemented?

Yes. Market Performance, Job Asset Benchmarking, Senior Review, My Work, My Team and the reviewer what-if sandbox are implemented capabilities.

Does P&L Import use AI?

No. Current P&L Import is deterministic and template-based. AI-assisted intake and mapping are a future direction, with human review before data is persisted.

Where would the platform be deployed?

Into your organisation's own Microsoft tenant. The platform uses Microsoft Power Pages and Dataverse.

What can be exported?

Native PDF and XLSX valuation outputs are available, alongside Flex Export for selected operating data.

Product status

What is live today. What comes next.

Implemented capability and future direction are stated separately.

Implemented today

The governed valuation operating platform.

Properties and P&L, forecasts, DCF, CapEx, portfolio and market analysis, review, history, comparison and exports.

Built and in external validation. Not yet commercialised.

Future direction

AI-assisted P&L intake and mapping.

A proposed next step for turning incoming P&L documents into structured mappings, with human review before persistence.

Not implemented today. Current P&L Import is deterministic and template-based.

Hotel operating detail belongs in the valuation.

Historical P&L, occupancy, room rates, operating costs and investment plans provide the context for hotel forecasts and valuation. Hotel Val Hub brings that work into a connected platform.

Developed by EMASES.

Hotel Val Hub is developed by EMASES, the Microsoft-native platform studio founded by Duc-Vinh Lai. EMASES designs, builds and operates governed B2B platforms for specialist business workflows.

The product reflects that approach in hotel valuation: structured operating data, connected calculations and review workflows. AI-assisted intake is a next direction, built on that foundation.

Read the EMASES vision

Talk about hotel valuation workflows.

For a conversation about Hotel Val Hub, its current validation or the way your team approaches valuation, contact Duc-Vinh.

Get in touch

ducvinhlai@emases.eu